GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Kindred Group PLC (OSTO:KIND SDB) » Definitions » Cyclically Adjusted FCF per Share

Kindred Group (OSTO:KIND SDB) Cyclically Adjusted FCF per Share : kr8.17 (As of Mar. 2024)


View and export this data going back to 2004. Start your Free Trial

What is Kindred Group Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kindred Group's adjusted free cash flow per share for the three months ended in Mar. 2024 was kr1.508. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr8.17 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Kindred Group's average Cyclically Adjusted FCF Growth Rate was 8.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 18.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kindred Group was 23.50% per year. The lowest was 15.90% per year. And the median was 18.90% per year.

As of today (2024-06-06), Kindred Group's current stock price is kr124.80. Kindred Group's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was kr8.17. Kindred Group's Cyclically Adjusted Price-to-FCF of today is 15.28.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kindred Group was 41.69. The lowest was 6.30. And the median was 15.91.


Kindred Group Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Kindred Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kindred Group Cyclically Adjusted FCF per Share Chart

Kindred Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.88 5.11 6.56 7.30 7.96

Kindred Group Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.52 7.61 7.81 7.96 8.17

Competitive Comparison of Kindred Group's Cyclically Adjusted FCF per Share

For the Gambling subindustry, Kindred Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kindred Group's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Kindred Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kindred Group's Cyclically Adjusted Price-to-FCF falls into.



Kindred Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kindred Group's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=1.508/131.7762*131.7762
=1.508

Current CPI (Mar. 2024) = 131.7762.

Kindred Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 1.067 100.560 1.398
201409 0.592 100.428 0.777
201412 0.471 99.070 0.626
201503 0.758 99.621 1.003
201506 0.630 100.684 0.825
201509 1.257 100.392 1.650
201512 0.786 99.792 1.038
201603 1.320 100.470 1.731
201606 1.096 101.688 1.420
201609 1.023 101.861 1.323
201612 1.214 101.863 1.571
201703 1.264 102.862 1.619
201706 0.925 103.349 1.179
201709 2.832 104.136 3.584
201712 2.874 104.011 3.641
201803 1.680 105.290 2.103
201806 1.800 106.317 2.231
201809 1.457 106.507 1.803
201812 3.003 105.998 3.733
201903 0.183 107.251 0.225
201906 0.664 108.070 0.810
201909 1.394 108.329 1.696
201912 1.121 108.420 1.362
202003 0.092 108.902 0.111
202006 4.506 108.767 5.459
202009 3.385 109.815 4.062
202012 5.731 109.897 6.872
202103 4.774 111.754 5.629
202106 4.495 114.631 5.167
202109 2.934 115.734 3.341
202112 0.096 117.630 0.108
202203 -0.090 121.301 -0.098
202206 -0.329 125.017 -0.347
202209 3.222 125.227 3.391
202212 2.326 125.222 2.448
202303 1.595 127.348 1.650
202306 0.125 128.729 0.128
202309 2.140 129.860 2.172
202312 2.693 129.419 2.742
202403 1.508 131.776 1.508

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Kindred Group  (OSTO:KIND SDB) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kindred Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=124.80/8.17
=15.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kindred Group was 41.69. The lowest was 6.30. And the median was 15.91.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kindred Group Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Kindred Group's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Kindred Group (OSTO:KIND SDB) Business Description

Traded in Other Exchanges
Address
C/o Camilleri Preziosi, South Street, Level 2, Valletta Buildings, Valletta, MLT, VLT 1103
Kindred Group PLC is an online gambling and gaming business that licenses online casino, poker, bingo, and sports betting. Its geographical reporting segments are as follows: the Nordics, Western Europe, Central, Eastern & Southern Europe, and Other. The company derives a majority of its revenue from Western Europe through gross winnings, betting duties, marketing revenue share, and other cost of sales. It operates through several different online brands, such as Unibet, Bingo.com, Maria Casino, and iGame. The Casino & Games products account for the most revenue, followed by Sports Betting, Poker, and Other.

Kindred Group (OSTO:KIND SDB) Headlines

No Headlines